|
Delaware
(State or other jurisdiction of
incorporation or organization) |
| |
2834
(Primary Standard Industrial
Classification Code Number) |
| |
20-5991472
(I.R.S. Employer
Identification Number) |
|
|
Rachael Bushey
Jennifer Porter Goodwin Procter LLP 2005 Market Street, 32nd Floor Philadelphia, Pennsylvania 19103 (445) 207-7800 |
| |
Elizabeth Rozek, Esq.
General Counsel and Chief Compliance Officer 155 Bovet Road, Suite 303 San Mateo, California 94402 (650) 561-8600 |
| |
John T. McKenna
Natalie Y. Karam Denny Won Cooley LLP 3175 Hanover Street Palo Alto, California 94304 (650) 843-5000 |
|
| Large accelerated filer | | | ☐ | | | Accelerated filer | | | ☐ | |
| Non-accelerated filer | | | ☒ | | | Smaller reporting company | | | ☒ | |
| | | | | | | Emerging growth company | | | ☒ | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 12 | | | |
| | | | 66 | | | |
| | | | 68 | | | |
| | | | 69 | | | |
| | | | 70 | | | |
| | | | 71 | | | |
| | | | 73 | | | |
| | | | 75 | | | |
| | | | 86 | | | |
| | | | 144 | | |
| | |
Years Ended
December 31, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
(in thousands, except share and per share data)
|
| |
2022
|
| |
2021
|
| |
2023
|
| |
2022
|
| ||||||||||||
| | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
License revenue
|
| | | $ | — | | | | | $ | — | | | | | $ | 2,000 | | | | | $ | — | | |
Total revenue
|
| | | | — | | | | | | — | | | | | | 2,000 | | | | | | — | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 24,919 | | | | | | 19,340 | | | | | | 14,121 | | | | | | 19,072 | | |
General and administrative
|
| | | | 6,136 | | | | | | 4,379 | | | | | | 9,153 | | | | | | 4,595 | | |
Total operating expenses
|
| | | | 31,055 | | | | | | 23,719 | | | | | | 23,274 | | | | | | 23,667 | | |
Loss from operations
|
| | | | (31,055) | | | | | | (23,719) | | | | | | (21,274) | | | | | | (23,667) | | |
Other income (expense), net: | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in fair value of redeemable convertible preferred
stock tranche liability |
| | | | — | | | | | | (751) | | | | | | — | | | | | | — | | |
Change in fair value of redeemable convertible preferred
stock warrant liability |
| | | | 3 | | | | | | 2 | | | | | | (1) | | | | | | 3 | | |
Change in fair value of Series A common stock warrant
liability |
| | | | | | | | | | | | | | | | 4 | | | | | | — | | |
Interest income and other
|
| | | | 553 | | | | | | 26 | | | | | | 1,546 | | | | | | 360 | | |
Total other income (expense), net
|
| | | | 556 | | | | | | (723) | | | | | | 1,549 | | | | | | 363 | | |
Net loss
|
| | | $ | (30,499) | | | | | $ | (24,442) | | | | | $ | (19,725) | | | | | $ | (23,304) | | |
Other comprehensive (loss) gain | | | | | | | | | | | | | | | | | | | | | | | | | |
Net unrealized (loss) gain on investments in marketable
securities . |
| | | | (84) | | | | | | — | | | | | | 84 | | | | | | (162) | | |
Total other comprehensive (loss) gain
|
| | | | (84) | | | | | | — | | | | | | 84 | | | | | | (162) | | |
Comprehensive loss
|
| | | $ | (30,583) | | | | | $ | (24,442) | | | | | $ | (19,641) | | | | | $ | (23,466) | | |
| | |
Years Ended
December 31, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
(in thousands, except share and per share data)
|
| |
2022
|
| |
2021
|
| |
2023
|
| |
2022
|
| ||||||||||||
| | | | | | | | | | | | | | |
(unaudited)
|
| |||||||||
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (165.20) | | | | | $ | (199.40) | | | | | | — | | | | | $ | (126.13) | | |
Weighted-average shares outstanding used in computing
net loss per share attributable to common stockholders, basic and diluted |
| | | | 184,619 | | | | | | 122,579 | | | | | | — | | | | | | 184,756 | | |
Net loss per share attributable to Series A and Series B common stockholders, basic and diluted
|
| | | | — | | | | | | — | | | | | $ | (3.22) | | | | | | — | | |
Weighted-average shares outstanding used in computing net loss per share attributable to Series A and Series B common stockholders, basic and diluted
|
| | | | — | | | | | | — | | | | | | 6,131,541 | | | | | | — | | |
|
| | |
As of September 30, 2023
(unaudited) |
| |||||||||
(in thousands)
|
| |
Actual
|
| |
As Adjusted(1)(2)
|
| ||||||
Cash and cash equivalents
|
| | | $ | 101,842 | | | | | $ | | | |
Working capital(3)
|
| | | | 97,767 | | | | | | | | |
Total assets
|
| | | | 102,925 | | | | | | | | |
Total liabilities
|
| | | | 5,050 | | | | | | | | |
Series A common stock warrant liability
|
| | | | 1 | | | | | | | | |
Accumulated deficit
|
| | | | (241,593) | | | | | | | | |
Total stockholders’ equity
|
| | | | 97,875 | | | | | | | | |
| | |
As of September 30, 2023
|
| |||||||||
(in thousands, except share and per share data)
|
| |
Actual
|
| |
As Adjusted(1)
|
| ||||||
| | |
(unaudited)
|
| |||||||||
Cash and cash equivalents
|
| | | $ | 101,842 | | | | | $ | | | |
Series A common stock warrant liability
|
| | | $ | 1 | | | | | $ | | | |
Series A common stock, par value $0.0001 per share; 500,000,000 shares authorized, 21,375,402 shares issued and outstanding, actual; 500,000,000 shares authorized, shares issued and outstanding, as adjusted
|
| | | | 2 | | | | | | | | |
Series B common stock, par value $0.0001 per share; 15,000,000 shares
authorized, 1,520,490 shares issued and outstanding, actual; 15,000,000 shares authorized, 15,000,000 shares authorized, 1,520,490 shares issued and outstanding, as adjusted |
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 339,466 | | | | | | | | |
Accumulated deficit
|
| | | | (241,593) | | | | | | | | |
Total stockholders’ equity
|
| | | | 97,875 | | | | | | | | |
Total capitalization
|
| | | $ | 97,876 | | | | | $ | | | |
|
Assumed public offering price per share
|
| | | | | | | | | $ | | | |
|
Historical net tangible book value per share as of September 30, 2023
|
| | | $ | 4.23 | | | | | | | | |
|
Increase in net tangible book value per share as of September 30, 2023 attributable to investors purchasing shares in this offering
|
| | | | | | | | | | | | |
|
As adjusted net tangible book value per share after this offering
|
| | | | | | | | | | | | |
|
Dilution per share to new investors in this offering
|
| | | | | | | | | $ | | | |
| | |
Years Ended
|
| |
Change
|
| |
% Change
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| ||||||||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 24,919 | | | | | $ | 19,340 | | | | | $ | 5,579 | | | | | | 29% | | |
General and administrative
|
| | | | 6,136 | | | | | | 4,379 | | | | | | 1,757 | | | | | | 40% | | |
Total operating expenses
|
| | | | 31,055 | | | | | | 23,719 | | | | | | 7,336 | | | | | | 31% | | |
Loss from operations
|
| | | | (31,055) | | | | | | (23,719) | | | | | | (7,336) | | | | | | (31)% | | |
Other income (expense), net: | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in fair value of redeemable convertible preferred stock tranche liability
|
| | | | — | | | | | | (751) | | | | | | 751 | | | | | | 100% | | |
Change in fair value of redeemable convertible preferred stock warrant liability
|
| | | | 3 | | | | | | 2 | | | | | | 1 | | | | | | 50% | | |
Interest income and other
|
| | | | 553 | | | | | | 26 | | | | | | 527 | | | | | | nm | | |
Total other income (expense), net
|
| | | | 556 | | | | | | (723) | | | | | | 1,279 | | | | | | nm | | |
Net loss
|
| | | $ | (30,499) | | | | | $ | (24,442) | | | | | $ | (6,057) | | | | | | (25)% | | |
| | |
Three Months Ended
September 30, |
| |
Change
|
| |
% Change
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| ||||||||||||||||||
| | |
(unaudited)
|
| | | | | | | | | | | | | |||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
License revenue
|
| | | $ | 2,000 | | | | | $ | — | | | | | $ | 2,000 | | | | | | nm | | |
Total revenue
|
| | | | 2,000 | | | | | | — | | | | | | 2,000 | | | | | | nm | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 4,958 | | | | | | 6,838 | | | | | | (1,880) | | | | | | (27)% | | |
General and administrative
|
| | | | 4,494 | | | | | | 848 | | | | | | 3,646 | | | | | | nm | | |
Total operating expenses
|
| | | | 9,452 | | | | | | 7,686 | | | | | | 1,766 | | | | | | 23% | | |
Loss from operations
|
| | | | (7,452) | | | | | | (7,686) | | | | | | 234 | | | | | | (3)% | | |
Other income, net: | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in fair value of redeemable convertible preferred stock warrant liability
|
| | | | — | | | | | | 1 | | | | | | (1) | | | | | | nm | | |
Change in fair value of Series A common stock warrant
liability |
| | | | 4 | | | | | | — | | | | | | 4 | | | | | | nm | | |
Interest income and other
|
| | | | 1,095 | | | | | | 218 | | | | | | 877 | | | | | | nm | | |
Total other income, net
|
| | | | 1,099 | | | | | | 219 | | | | | | 880 | | | | | | nm | | |
Net loss
|
| | | $ | (6,353) | | | | | $ | (7,467) | | | | | $ | 1,114 | | | | | | (15)% | | |
| | |
Nine Months Ended
September 30, |
| |
Change
|
| |
% Change
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| ||||||||||||||||||
| | |
(unaudited)
|
| | | | | | | | | | | | | |||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
License revenue
|
| | | $ | 2,000 | | | | | $ | — | | | | | $ | 2,000 | | | | | | nm | | |
Total revenue
|
| | | | 2,000 | | | | | | — | | | | | | 2,000 | | | | | | nm | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 14,121 | | | | | | 19,072 | | | | | | (4,951) | | | | | | (26)% | | |
General and administrative
|
| | | | 9,153 | | | | | | 4,595 | | | | | | 4,558 | | | | | | 99% | | |
Total operating expenses
|
| | | | 23,274 | | | | | | 23,667 | | | | | | (393) | | | | | | (2)% | | |
Loss from operations
|
| | | | (21,274) | | | | | | (23,667) | | | | | | 2,393 | | | | | | (10)% | | |
Other income, net: | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in fair value of redeemable convertible preferred stock warrant liability
|
| | | | (1) | | | | | | 3 | | | | | | (4) | | | | | | nm | | |
Change in fair value of Series A common stock warrant
liability |
| | | | 4 | | | | | | — | | | | | | 4 | | | | | | nm | | |
Interest income and other
|
| | | | 1,546 | | | | | | 360 | | | | | | 1,186 | | | | | | nm | | |
Total other income, net
|
| | | | 1,549 | | | | | | 363 | | | | | | 1,186 | | | | | | nm | | |
Net loss
|
| | | $ | (19,725) | | | | | $ | (23,304) | | | | | $ | 3,579 | | | | | | (15)% | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Net cash (used in) provided by: | | | | | | | | | | | | | |
Operating activities
|
| | | $ | (24,490) | | | | | $ | (21,710) | | |
Investing activities
|
| | | | (32,010) | | | | | | — | | |
Financing activities
|
| | | | (73) | | | | | | 9,739 | | |
Net decrease in cash and cash equivalents
|
| | | $ | (56,573) | | | | | $ | (11,971) | | |
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
| | |
(unaudited)
|
| |||||||||
Net cash (used in) provided by: | | | | | | | | | | | | | |
Operating activities
|
| | | $ | (16,683) | | | | | $ | (17,037) | | |
Investing activities
|
| | | | 32,200 | | | | | | (37,446) | | |
Financing activities
|
| | | | 86,167 | | | | | | (18) | | |
Net increase (decrease) in cash and cash equivalents
|
| | | $ | 101,684 | | | | | $ | (54,501) | | |
Name
|
| |
Age
|
| |
Position
|
|
Executive Officers and Employee Director: | | | | | | | |
David Happel | | |
61
|
| |
President, Chief Executive Officer and Director
|
|
Anthony Rimac | | |
60
|
| | Chief Financial Officer* | |
Eduardo Bruno Martins, M.D., D.Phil. | | |
61
|
| | Chief Medical Officer | |
Elizabeth Rozek, Esq. | | |
52
|
| |
General Counsel and Chief Compliance Officer
|
|
Key Employee and Director: | | | | | | | |
George Kemble, Ph.D. | | |
64
|
| | Executive Chairman of the Board | |
Non-Employee Directors: | | | | | | | |
Elizabeth Grammer, Esq.(2)(3) | | |
60
|
| | Director | |
Merdad Parsey, M.D., Ph.D.(1)(2) | | |
60
|
| | Director | |
Richard Rodgers(1)(3) | | |
57
|
| | Director | |
Beth Seidenberg, M.D.(1)(3) | | |
66
|
| | Director | |
Jinzi J. Wu, Ph.D. | | |
60
|
| | Director | |
Name
|
| |
Fees Earned
or Paid in Cash ($) |
| |
Total
($) |
| ||||||
Elizabeth Grammer(1)
|
| | | | 43,000 | | | | | | 43,000 | | |
Merdad Parsey, M.D., Ph.D(2) .
|
| | | | 41,500 | | | | | | 41,500 | | |
Gordon Ringold, Ph.D(3)
|
| | | | 31,413 | | | | | | 31,413 | | |
Richard Rodgers(4)
|
| | | | 45,000 | | | | | | 45,000 | | |
Beth Seidenberg, M.D.(5)
|
| | | | 14,375 | | | | | | 14,375 | | |
James F. Young, Ph.D.(6)
|
| | | | 31,413 | | | | | | 31,413 | | |
Jinzi J. Wu, Ph.D.(7)
|
| | | | — | | | | | | — | | |
|
Audit Committee Chairperson:
|
| | | $ | 15,000 | | |
|
Audit Committee member (other than Chairperson):
|
| | | $ | 7,500 | | |
|
Compensation Committee Chairperson:
|
| | | $ | 10,000 | | |
|
Compensation Committee member (other than Chairperson):
|
| | | $ | 5,000 | | |
|
Nominating and Corporate Governance Committee Chairperson:
|
| | | $ | 10,000 | | |
|
Nominating and Corporate Governance Committee member (other than Chairperson):
|
| | | $ | 4,500 | | |
|
Additional retainer for non-executive Chairperson of the board:
|
| | | $ | 30,000 | | |
Name and Principal Position
|
| |
Year
|
| |
Salary
($)(1) |
| |
Stock
Awards ($)(2) |
| |
Option
Awards ($)(3) |
| |
Non-Equity
Incentive Plan Compensation ($)(4) |
| |
All Other
Compensation ($)(5) |
| |
Total ($)
|
| |||||||||||||||||||||
David Happel
President and chief executive officer |
| | | | 2023 | | | | | | 502,894 | | | | | | 1,849,734 | | | | | | — | | | | | | | | | | | | 3,564 | | | | | | 2,356,192 | | |
| | | 2022 | | | | | | 97,917 | | | | | | — | | | | | | 6,198,479 | | | | | | 211,500(6) | | | | | | 297 | | | | | | 6,508,193 | | | ||
George Kemble, Ph.D
Executive chairman and former president, chief executive officer and chief scientific officer(8) |
| | | | 2023 | | | | | | 458,630 | | | | | | 446,220 | | | | | | — | | | | | | | | | | | | 25,373(7) | | | | | | 930,223 | | |
| | | 2022 | | | | | | 404,856(9) | | | | | | — | | | | | | 129,713 | | | | | | — | | | | | | 40,297(10) | | | | | | 574,866 | | | ||
Eduardo Bruno Martins, M.D., D.Phil.,
Chief medical officer |
| | | | 2023 | | | | | | 442,930 | | | | | | 265,127 | | | | | | 594,620 | | | | | | | | | | | | 3,564 | | | | | | 1,306,241 | | |
| | | 2022 | | | | | | 411,083 | | | | | | — | | | | | | — | | | | | | 125,750 | | | | | | 297 | | | | | | 537,130 | | | ||
Dennis Hom
Former chief financial officer(12) |
| | | | 2023 | | | | | | 226,069 | | | | | | — | | | | | | — | | | | | | | | | | | | 521,871(11) | | | | | | 747,940 | | |
| | | 2022 | | | | | | 357,473 | | | | | | — | | | | | | — | | | | | | 109,351 | | | | | | 68 | | | | | | 466,892 | | |
| | |
Option Awards(1)
|
| |
Stock Awards
|
| ||||||||||||||||||||||||||||||||||||
|
Grant Date(2)
|
| |
Number of
Securities Underlying Unexercised Options Exercisable (#) |
| |
Number of
Securities Underlying Unexercised Options Unexercisable (#) |
| |
Option
Exercise Price Per Share ($)(3) |
| |
Option
Expiration Date |
| |
Number of
shares or units of stock that have not vested (#) |
| |
Market value
of shares or units of stock that have not vested ($)(4) |
| |||||||||||||||||||||||
David Happel
|
| | | | 10/17/2022(5) | | | | | | 295,119 | | | | | | 716,707 | | | | | $ | 7.15 | | | | | | 10/16/2032 | | | | | | | | | | | | | | |
| | | 11/17/23(6) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 624,910 | | | | | $ | 3,387,012 | | | ||
George Kemble Ph.D.
|
| | | | 3/13/2014(5) | | | | | | 3,179 | | | | | | — | | | | | $ | 11.13 | | | | | | 3/12/2024 | | | | | | | | | | | | | | |
| | | 12/17/2014(5) | | | | | | 7,146 | | | | | | — | | | | | $ | 23.05 | | | | | | 12/16/2024 | | | | | | | | | | | | | | | ||
| | | 10/13/2015(5) | | | | | | 26,352 | | | | | | — | | | | | $ | 19.87 | | | | | | 10/12/2025 | | | | | | | | | | | | | | | ||
| | | 4/28/2019(7) | | | | | | 367,824 | | | | | | — | | | | | $ | 6.36 | | | | | | 4/27/2029 | | | | | | | | | | | | | | | ||
| | | 4/28/2019(8) | | | | | | 46,432 | | | | | | — | | | | | $ | 6.36 | | | | | | 4/27/2029 | | | | | | | | | | | | | | | ||
| | | 1/27/2021(9) | | | | | | 383,788 | | | | | | 142,544 | | | | | $ | 6.36 | | | | | | 1/26/2031 | | | | | | | | | | | | | | | ||
| | | 10/17/2022(5) | | | | | | 6,177 | | | | | | 14,996 | | | | | $ | 7.15 | | | | | | 10/16/2032 | | | | | | | | | | | | | | | ||
| | | 11/17/23(6) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150,750 | | | | | $ | 817,065 | | | ||
Eduardo Bruno Martins,
M.D., D.Phil. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 2/19/2021(5) | | | | | | 140,351 | | | | | | 57,781 | | | | | $ | 6.36 | | | | | | 2/18/2031 | | | | | | | | | | | | | | | ||
| | | 4/20/2023(9) | | | | | | 7,336 | | | | | | 36,673 | | | | | $ | 13.51 | | | | | | 4/20/2033 | | | | | | | | | | | | | | | ||
| | | 11/17/23(6) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89,570 | | | | | $ | 485,469 | | | ||
Dennis Hom
|
| | | | 4/28/2019(10) | | | | | | 111,438 | | | | | | — | | | | | $ | 6.36 | | | | | | 9/15/2024 | | | | | | | | | | | | | | |
| | | 4/28/2019(10) | | | | | | 9,285 | | | | | | — | | | | | $ | 6.36 | | | | | | 9/15/2024 | | | | | | | | | | | | | | | ||
| | | 1/27/2021(10) | | | | | | 136,846 | | | | | | — | | | | | $ | 6.36 | | | | | | 9/15/2024 | | | | | | | | | | | | | | |
| | |
Number of Shares
Beneficially Owned Before the Offering |
| |
Percentage of Shares
Beneficially Owned Before the Offering |
| |
Percentage of Shares
Beneficially Owned After the Offering |
| |||||||||||||||||||||
Name of Beneficial Owner
|
| |
Series A
Common Stock |
| |
Series B
Common Stock |
| |
Series A
Common Stock |
| |
Series B
Common Stock |
| |
Series A
Common Stock |
| |
Series B
Common Stock |
| ||||||||||||
Greater than 5% Holders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AP11 Limited(1)
|
| | | | 1,654,701 | | | | | | — | | | | | | 7.7% | | | | | | — | | | | | | | | |
FMR LLC(2)
|
| | | | 2,630,160 | | | | | | — | | | | | | 12.3% | | | | | | — | | | | | | | | |
KPCB Holdings. Inc., as nominee(3)
|
| | | | 1,899,475 | | | | | | — | | | | | | 8.9% | | | | | | — | | | | | | | | |
Entities affiliated with New Enterprise Associates 13, Limited Partnership(4)
|
| | | | 3,850,275 | | | | | | — | | | | | | 18.0% | | | | | | — | | | | | | | | |
SGMT Holdings Limited(5)
|
| | | | 1,449,543 | | | | | | — | | | | | | 6.8% | | | | | | — | | | | | | | | |
Directors and Named Executive Officers: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
David Happel(6)
|
| | | | 339,470 | | | | | | — | | | | | | 1.6% | | | | | | — | | | | | | | | |
Dennis Hom(7)
|
| | | | 257,569 | | | | | | — | | | | | | 1.2% | | | | | | — | | | | | | | | |
Eduardo Bruno Martins, M.D., D.Phil.(8)
|
| | | | 157,777 | | | | | | — | | | | | | * | | | | | | — | | | | | | | | |
George Kemble, Ph.D.(9)
|
| | | | 869,339 | | | | | | — | | | | | | 4.1% | | | | | | — | | | | | | | | |
Elizabeth Grammer, Esq(10)
|
| | | | 35,088 | | | | | | — | | | | | | * | | | | | | — | | | | | | | | |
Merdad Parsey, M.D., Ph.D.(11)
|
| | | | 65,441 | | | | | | — | | | | | | * | | | | | | — | | | | | | | | |
Richard Rodgers(12)
|
| | | | 49,031 | | | | | | — | | | | | | * | | | | | | — | | | | | | | | |
Beth Seidenberg, M.D.(13)
|
| | | | 2,054,334 | | | | | | — | | | | | | 9.6% | | | | | | — | | | | | | | | |
Jinzi J. Wu, Ph.D.(14)
|
| | | | 1,677,917 | | | | | | — | | | | | | 7.8% | | | | | | — | | | | | | | | |
All directors and executive officers as a group
(10 persons)(15) |
| | | | 5,505,966 | | | | | | — | | | | | | 25.8% | | | | | | — | | | | | | | | |
| | |
Column (A)
|
| |
Column (B)
|
| |
Column (C)
|
| |||||||||
Plan Category
|
| |
Number of Securities to be
Issued Upon Exercise of Outstanding Options, Restricted Stock Units and Other Rights |
| |
Weighted Average
Exercise Price of Outstanding Options |
| |
Number of Securities
Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column A) |
| |||||||||
Equity Compensation Plans Approved by Stockholders(1)
|
| | | | 4,885,917(2) | | | | | $ | 6.14 | | | | | | 1,453,558(3) | | |
Equity Compensation Plans Not Approved by Stockholders
|
| | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 4,885,917 | | | | | $ | 6.14 | | | | | | 1,453,558 | | |
Underwriter
|
| |
Number of Shares
|
| |||
Goldman Sachs & Co. LLC
|
| | | | | | |
Total
|
| | | | | | |
| | |
No Exercise
|
| |
Full Exercise
|
| ||||||
Per Share
|
| | | $ | | | | | $ | | | ||
Total
|
| | | $ | | | | | $ | | | |
| | |
Page
|
| |||
| | | | F-2 | | | |
Audited Financial Statements as of and for the Years Ended December 31, 2022 and 2021 | | | | | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
Unaudited Condensed Financial Statements as of and for the Nine Months Ended September 30, 2023 and 2022
|
| | | | | | |
| | | | F-28 | | | |
| | | | F-29 | | | |
| | | | F-30 | | | |
| | | | F-31 | | | |
| | | | F-33 | | |
| | |
As of
December 31, 2022 |
| |
As of
December 31, 2021 |
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 158 | | | | | $ | 56,731 | | |
Short-term investments in marketable securities
|
| | | | 32,187 | | | | | | — | | |
Prepaid expenses and other current assets
|
| | | | 447 | | | | | | 1,932 | | |
Total current assets
|
| | | | 32,792 | | | | | | 58,663 | | |
Operating lease right-of-use assets
|
| | | | 212 | | | | | | 342 | | |
Deposits
|
| | | | 27 | | | | | | 27 | | |
Total assets
|
| | | $ | 33,031 | | | | | $ | 59,032 | | |
Liabilities, redeemable convertible preferred stock and stockholders’ deficit | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 1,125 | | | | | $ | 761 | | |
Accrued expenses and other current liabilities
|
| | | | 4,021 | | | | | | 1,555 | | |
Operating lease liabilities
|
| | | | 133 | | | | | | 124 | | |
Total current liabilities
|
| | | | 5,279 | | | | | | 2,440 | | |
Long-term liabilities | | | | | | | | | | | | | |
Operating lease liabilities, less current portion
|
| | | | 78 | | | | | | 224 | | |
Redeemable convertible preferred stock warrant liability
|
| | | | 4 | | | | | | 7 | | |
Total liabilities
|
| | | | 5,361 | | | | | | 2,671 | | |
Commitments and contingencies (Note 7) | | | | | | | | | | | | | |
Redeemable convertible preferred stock: $0.0001 par value; 1,373,810,170 shares authorized at December 31, 2022 and 2021; 1,373,730,625 shares issued and outstanding at December 31, 2022 and 2021; liquidation value of $232,963 at December 31, 2022 and 2021
|
| | | | 214,620 | | | | | | 214,620 | | |
Stockholders’ deficit: | | | | | | | | | | | | | |
Common stock, $0.0001 par value; 1,608,370,000 and 1,590,550,754 shares authorized at December 31, 2022 and 2021, respectively; 185,084 and 183,457 shares issued and outstanding at December 31, 2022 and 2021, respectively
|
| | | | 1 | | | | | | 1 | | |
Additional paid-in capital
|
| | | | 35,001 | | | | | | 33,109 | | |
Accumulated other comprehensive loss
|
| | | | (84) | | | | | | — | | |
Accumulated deficit
|
| | | | (221,868) | | | | | | (191,369) | | |
Total stockholders’ deficit
|
| | | | (186,950) | | | | | | (158,259) | | |
Total liabilities, redeemable convertible preferred stock and stockholders’ deficit
|
| | | $ | 33,031 | | | | | $ | 59,032 | | |
| | |
Year ended
December 31, 2022 |
| |
Year ended
December 31, 2021 |
| ||||||
Operating expenses: | | | | | | | | | | | | | |
Research and development
|
| | | $ | 24,919 | | | | | $ | 19,340 | | |
General and administrative
|
| | | | 6,136 | | | | | | 4,379 | | |
Total operating expenses
|
| | | | 31,055 | | | | | | 23,719 | | |
Loss from operations
|
| | | | (31,055) | | | | | | (23,719) | | |
Other income (expense), net: | | | | | | | | | | | | | |
Change in fair value of redeemable convertible preferred stock tranche liability
|
| | | | — | | | | | | (751) | | |
Change in fair value of redeemable convertible preferred stock warrants
|
| | | | 3 | | | | | | 2 | | |
Interest income and other
|
| | | | 553 | | | | | | 26 | | |
Total other income (expense), net
|
| | | | 556 | | | | | | (723) | | |
Net loss
|
| | | $ | (30,499) | | | | | $ | (24,442) | | |
Other comprehensive loss: | | | | | | | | | | | | | |
Net unrealized loss on investments in marketable securities
|
| | | | (84) | | | | | | — | | |
Total other comprehensive loss
|
| | | | (84) | | | | | | — | | |
Comprehensive loss
|
| | | $ | (30,583) | | | | | $ | (24,442) | | |
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (165.20) | | | | | $ | (199.40) | | |
Weighted-average shares outstanding used in computing net loss per share
attributable to common stockholders, basic and diluted |
| | | | 184,619 | | | | | | 122,579 | | |
| | |
Redeemable convertible
preferred stock |
| | |
Common stock
|
| |
Additional
paid-in capital |
| |
Accumulated
deficit |
| |
Accumulated
other comprehensive loss |
| |
Total
stockholders’ deficit |
| ||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance at January 1, 2021
|
| | | | 1,289,245,218 | | | | | $ | 202,885 | | | | | | | 96,507 | | | | | $ | 1 | | | | | $ | 31,016 | | | | | $ | (166,927) | | | | | $ | — | | | | | $ | (135,910) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (24,442) | | | | | | — | | | | | | (24,442) | | |
Issuance of Series F redeemable
convertible preferred stock, net of issuance costs of $16 |
| | | | 84,485,407 | | | | | | 11,735 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 23,266 | | | | | | — | | | | | | 149 | | | | | | — | | | | | | — | | | | | | 149 | | |
Exercise of common stock warrants
|
| | | | — | | | | | | — | | | | | | | 63,684 | | | | | | — | | | | | | 40 | | | | | | — | | | | | | — | | | | | | 40 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 1,904 | | | | | | — | | | | | | — | | | | | | 1,904 | | |
Balance at December 31, 2021
|
| | | | 1,373,730,625 | | | | | | 214,620 | | | | | | | 183,457 | | | | | | 1 | | | | | | 33,109 | | | | | | (191,369) | | | | | | — | | | | | | (158,259) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (30,499) | | | | | | — | | | | | | (30,499) | | |
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 1,627 | | | | | | — | | | | | | 12 | | | | | | — | | | | | | — | | | | | | 12 | | |
Unrealized loss on investments in
marketable securities |
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (84) | | | | | | (84) | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 1,880 | | | | | | — | | | | | | — | | | | | | 1,880 | | |
Balance at December 31, 2022
|
| | | | 1,373,730,625 | | | | | $ | 214,620 | | | | | | | 185,084 | | | | | $ | 1 | | | | | $ | 35,001 | | | | | $ | (221,868) | | | | | $ | (84) | | | | | $ | (186,950) | | |
| | |
Year ended
December 31, 2022 |
| |
Year ended
December 31, 2021 |
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net loss
|
| | | $ | (30,499) | | | | | $ | (24,442) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Accretion of discount on marketable securities, net
|
| | | | (212) | | | | | | — | | |
Non-cash lease expense
|
| | | | 130 | | | | | | 134 | | |
Stock-based compensation expense
|
| | | | 1,880 | | | | | | 1,904 | | |
Change in fair value of redeemable convertible preferred stock warrants
|
| | | | (3) | | | | | | (2) | | |
Change in fair value of redeemable convertible preferred stock tranche liability
|
| | | | — | | | | | | 751 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid expenses and other assets
|
| | | | 1,436 | | | | | | (471) | | |
Accounts payable and accrued expenses
|
| | | | 2,915 | | | | | | 560 | | |
Operating lease liabilities
|
| | | | (137) | | | | | | (144) | | |
Net cash used in operating activities
|
| | | | (24,490) | | | | | | (21,710) | | |
Cash flows from investing activities | | | | | | | | | | | | | |
Purchases of marketable securities
|
| | | | (41,446) | | | | | | — | | |
Sales of marketable securities
|
| | | | 9,436 | | | | | | — | | |
Net cash used in investing activities
|
| | | | (32,010) | | | | | | — | | |
Cash flows from financing activities | | | | | | | | | | | | | |
Proceeds from issuance of redeemable convertible preferred stock, net
|
| | | | — | | | | | | 10,804 | | |
Proceeds from exercise of stock options and warrants
|
| | | | 12 | | | | | | 189 | | |
Payment of deferred financing costs
|
| | | | (85) | | | | | | (1,254) | | |
Net cash (used in) provided by financing activities
|
| | | | (73) | | | | | | 9,739 | | |
Net decrease in cash and cash equivalents
|
| | | | (56,573) | | | | | | (11,971) | | |
Cash and cash equivalents at the beginning of the period
|
| | | | 56,731 | | | | | | 68,702 | | |
Cash and cash equivalents at the end of the period
|
| | | $ | 158 | | | | | $ | 56,731 | | |
Supplemental cash flow information | | | | | | | | | | | | | |
Unpaid deferred financing costs included in accounts payable and accrued expenses
|
| | | $ | — | | | | | $ | 171 | | |
Right-of-use assets obtained in exchange for operating lease obligations
|
| | | $ | — | | | | | $ | 282 | | |
| | |
December 31, 2022
|
| | |||||||||||||||||||||||
| | |
Amortized
Cost |
| |
Unrealized
Gains |
| |
Unrealized
Losses |
| |
Estimated
Fair Value |
| | ||||||||||||||
Commercial paper
|
| | | $ | 15,950 | | | | | $ | — | | | | | $ | — | | | | | $ | 15,950 | | | | ||
Corporate debt securities
|
| | | | 12,286 | | | | | | — | | | | | | (65) | | | | | | 12,221 | | | | ||
U.S. Treasury securities
|
| | | | 4,035 | | | | | | — | | | | | | (19) | | | | | | 4,016 | | | | | |
Total
|
| | | $ | 32,271 | | | | | $ | — | | | | | $ | (84) | | | | | $ | 32,187 | | | |
| | |
December 31, 2022
|
| |||||||||||||||||||||
| | |
Total fair
value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents – money market funds
|
| | | $ | 38 | | | | | $ | 38 | | | | | $ | — | | | | | $ | — | | |
Commercial paper
|
| | | | 15,950 | | | | | | — | | | | | | 15,950 | | | | | | — | | |
Corporate debt securities
|
| | | | 12,221 | | | | | | — | | | | | | 12,221 | | | | | | — | | |
U.S. Treasury securities
|
| | | | 4,016 | | | | | | — | | | | | | 4,016 | | | | | | — | | |
Total
|
| | | $ | 32,225 | | | | | $ | 38 | | | | | $ | 32,187 | | | | | $ | — | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Redeemable convertible preferred stock warrant liability
|
| | | $ | 4 | | | | | $ | — | | | | | $ | — | | | | | $ | 4 | | |
| | |
December 31, 2021
|
| |||||||||||||||||||||
| | |
Total fair
value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents – money market funds
|
| | | $ | 56,631 | | | | | $ | 56,631 | | | | | $ | — | | | | | $ | — | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Redeemable convertible preferred stock warrant liability
|
| | | $ | 7 | | | | | $ | — | | | | | $ | — | | | | | $ | 7 | | |
| | |
Redeemable
convertible preferred stock warrant liability |
| |
Redeemable
convertible preferred stock tranche liability |
| ||||||
Balance – January 1, 2021
|
| | | $ | 9 | | | | | $ | — | | |
Change in fair value of redeemable convertible preferred stock warrant liability and establishment of Redeemable Convertible Preferred Stock Tranche Liability
|
| | | | (2) | | | | | | 751 | | |
Extinguishment of Redeemable Convertible Stock Tranche Liability upon
subsequent issuance of Series F redeemable convertible preferred stock |
| | | | — | | | | | | (751) | | |
Balance – December 31, 2021
|
| | | $ | 7 | | | | | $ | — | | |
Change in fair value of Redeemable Convertible Preferred Stock Warrant Liability
|
| | | | (3) | | | | | | — | | |
Balance – December 31, 2022
|
| | | $ | 4 | | | | | $ | — | | |
| | |
As of
December 31, 2022 |
| |
As of
December 31, 2021 |
| ||||||
Prepaid clinical expenses
|
| | | $ | 352 | | | | | $ | 423 | | |
Deferred financing costs
|
| | | | — | | | | | | 1,425 | | |
Other
|
| | | | 95 | | | | | | 84 | | |
Total
|
| | | $ | 447 | | | | | $ | 1,932 | | |
| | |
As of
December 31, 2022 |
| |
As of
December 31, 2021 |
| ||||||
Accrued clinical costs
|
| | | $ | 3,162 | | | | | $ | 852 | | |
Employees’ compensation
|
| | | | 636 | | | | | | 463 | | |
Accrued pre-clinical costs
|
| | | | 166 | | | | | | — | | |
Accrued deferred financing costs
|
| | | | — | | | | | | 55 | | |
Other
|
| | | | 57 | | | | | | 185 | | |
Total
|
| | | $ | 4,021 | | | | | $ | 1,555 | | |
|
2023
|
| | | $ | 157 | | |
|
2024
|
| | | | 80 | | |
|
Total lease payments
|
| | | | 237 | | |
|
Less: interest
|
| | | | (26) | | |
|
Total
|
| | | $ | 211 | | |
| | |
Year ended
December 31, 2022 |
| |
Year ended
December 31, 2021 |
| ||||||
Cash paid for amounts included in the measurement of lease liabilities:
|
| | | | | | | | | | | | |
Operating cash flows from operating leases
|
| | | $ | 157 | | | | | $ | 157 | | |
Right-of-use assets obtained in exchange for lease obligations (non-cash):
|
| | | | | | | | | | | | |
Operating leases
|
| | | $ | — | | | | | $ | 282 | | |
| | |
As of December 31, 2022 and 2021
|
| |||||||||||||||||||||
Series
|
| |
Authorized
Shares |
| |
Issued and
Outstanding Shares |
| |
Liquidation
Preference |
| |
Carrying
Value |
| ||||||||||||
Series A
|
| | | | 23,301 | | | | | | 23,301 | | | | | $ | 233 | | | | | $ | 232 | | |
Series B
|
| | | | 3,217 | | | | | | 3,217 | | | | | | 37 | | | | | | 37 | | |
Series B-1
|
| | | | 8,827,439 | | | | | | 8,827,439 | | | | | | 7,768 | | | | | | 7,258 | | |
Series C
|
| | | | 22,732,250 | | | | | | 22,732,250 | | | | | | 20,004 | | | | | | 17,909 | | |
Series D
|
| | | | 24,509,954 | | | | | | 24,430,409 | | | | | | 21,499 | | | | | | 19,833 | | |
Series A’
|
| | | | 720,199 | | | | | | 720,199 | | | | | | — | | | | | | — | | |
Series B’
|
| | | | 1,953,304 | | | | | | 1,953,304 | | | | | | — | | | | | | — | | |
Series B-1’
|
| | | | 14,001,243 | | | | | | 14,001,243 | | | | | | — | | | | | | 2,780 | | |
Series C’
|
| | | | 1,037 | | | | | | 1,037 | | | | | | — | | | | | | — | | |
Series D’
|
| | | | 3,475,426 | | | | | | 3,475,426 | | | | | | — | | | | | | 739 | | |
Series D-1
|
| | | | 51,331,148 | | | | | | 51,331,148 | | | | | | 45,171 | | | | | | 26,894 | | |
Series E
|
| | | | 631,638,725 | | | | | | 631,638,725 | | | | | | 58,231 | | | | | | 58,496 | | |
Series F
|
| | | | 614,592,927 | | | | | | 614,592,927 | | | | | | 80,020 | | | | | | 80,442 | | |
Total
|
| | | | 1,373,810,170 | | | | | | 1,373,730,625 | | | | | $ | 232,963 | | | | | $ | 214,620 | | |
| | |
As of
December 31, 2022 |
| |
As of
December 31, 2021 |
| ||||||
Redeemable convertible preferred stock
|
| | | | 1,322,399,477 | | | | | | 1,322,399,477 | | |
Series D redeemable convertible preferred stock warrants
|
| | | | 79,545 | | | | | | 79,545 | | |
Options authorized and available for issuance
|
| | | | 181,191 | | | | | | 810,604 | | |
Options to purchase common stock
|
| | | | 3,190,450 | | | | | | 2,138,110 | | |
Warrants to purchase common stock
|
| | | | 40,268 | | | | | | 40,268 | | |
Total
|
| | | | 1,325,890,931 | | | | | | 1,325,468,004 | | |
| | |
As of December 31, 2022 and 2021
|
| ||||||||||||||||||||||||
Issuance Date
|
| |
Number of
Warrant Shares |
| |
Exercise
Price per Share |
| |
Expiration
Date |
| |
Exercisable
for |
| |
Fair Value
on Issuance (in thousands) |
| |
Fair Value
Recorded Against |
| |||||||||
June 2013
|
| | | | 26,846 | | | | | $ | 0.79 | | | | June 2023 | | | Common | | | | $ | 339 | | | | Redeemable convertible preferred stock | |
January 2014
|
| | | | 13,422 | | | | | $ | 0.79 | | | | January 2024 | | | Common | | | | | 223 | | | | Redeemable convertible preferred stock | |
April 2015
|
| | | | 79,545 | | | | | $ | 0.88 | | | | April 2025 | | | Series D | | | | | 68 | | | | Debt | |
| | |
Number of Shares
Underlying Outstanding Options |
| |
Weighted-
Average Exercise Price |
| |
Weighted-
Average Remaining Contractual Term (in Years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
Outstanding, January 1, 2022
|
| | | | 2,138,110 | | | | | $ | 7.15 | | | | | | 8.1 | | | | | $ | 4,670 | | |
Options granted
|
| | | | 1,080,304 | | | | | $ | 7.15 | | | | | | | | | | | | | | |
Options exercised
|
| | | | (1,627) | | | | | $ | 7.24 | | | | | | | | | | | | | | |
Options cancelled
|
| | | | (887) | | | | | $ | 31.46 | | | | | | | | | | | | | | |
Options expired
|
| | | | (25,450) | | | | | $ | 12.75 | | | | | | | | | | | | | | |
Outstanding, December 31, 2022
|
| | | | 3,190,450 | | | | | $ | 7.10 | | | | | | 8.1 | | | | | | 3,998 | | |
Shares vested and exercisable as of December 31, 2022
|
| | | | 1,510,555 | | | | | $ | 7.15 | | | | | | 6.8 | | | | | | 2,303 | | |
| | |
Number of
Shares Underlying Outstanding Options |
| |
Weighted-
Average Exercise Price |
| ||||||
Outstanding, January 1, 2022
|
| | | | 1,537,241 | | | | | $ | 7.95 | | |
Options granted
|
| | | | 1,061,431 | | | | | $ | 7.15 | | |
Options exercised
|
| | | | (1,627) | | | | | $ | 7.24 | | |
Options cancelled
|
| | | | (887) | | | | | $ | 31.46 | | |
Options expired
|
| | | | (25,450) | | | | | $ | 12.75 | | |
Outstanding, December 31, 2022
|
| | | | 2,570,708 | | | | | $ | 7.56 | | |
Vested, December 31, 2022
|
| | | | 1,459,480 | | | | | | | | |
| | |
Number of
Shares Underlying Outstanding Options |
| |
Weighted-
Average Exercise Price |
| ||||||
Outstanding, January 1, 2022
|
| | | | 600,869 | | | | | $ | 6.36 | | |
Options Granted
|
| | | | 18,873 | | | | | $ | 7.15 | | |
Options Exercised
|
| | | | — | | | | | | — | | |
Outstanding, December 31, 2022
|
| | | | 619,742 | | | | | $ | 6.38 | | |
Vested, December 31, 2022
|
| | | | 51,075 | | | | | | | | |
| | |
Year Ended
December 31, 2022 |
| |
Year Ended
December 31, 2021 |
| ||||||
General and administrative
|
| | | $ | 1,204 | | | | | $ | 1,325 | | |
Research and development
|
| | | | 676 | | | | | | 579 | | |
Total stock-based compensation
|
| | | $ | 1,880 | | | | | $ | 1,904 | | |
| | |
Year Ended
December 31, 2022 |
|
Expected volatility
|
| |
88 – 90%
|
|
Risk-free interest rate
|
| |
3.0 – 4.2
|
|
Dividend yield
|
| |
—
|
|
Expected term
|
| |
5.4 – 7.0 years
|
|
| | |
Year Ended
December 31, 2021 |
|
Expected volatility
|
| |
89 – 94%
|
|
Risk-free interest rate
|
| |
0.4 – 1.3
|
|
Dividend yield
|
| |
—
|
|
Expected term
|
| |
5.0 – 6.1 years
|
|
| | |
Year Ended
December 31, 2022 |
| |
Year Ended
December 31, 2021 |
| ||||||
Numerator: | | | | | | | | | | | | | |
Net loss attributable to common stockholders
|
| | | $ | (30,499) | | | | | $ | (24,442) | | |
Denominator: | | | | | | | | | | | | | |
Weighted-average shares outstanding used in computing net loss per share attributable to common stockholders, basic and diluted
|
| | | | 184,619 | | | | | | 122,579 | | |
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (165.20) | | | | | $ | (199.40) | | |
| | |
Year Ended
December 31, 2022 |
| |
Year Ended
December 31, 2021 |
| ||||||
Redeemable convertible preferred stock
|
| | | | 16,638,476 | | | | | | 16,638,476 | | |
Options to purchase common stock
|
| | | | 3,190,450 | | | | | | 2,138,110 | | |
Warrants to purchase common stock
|
| | | | 40,268 | | | | | | 40,268 | | |
Warrants to purchase redeemable convertible preferred stock
|
| | | | 79,545 | | | | | | 79,545 | | |
Total
|
| | | | 19,948,739 | | | | | | 18,896,399 | | |
| | |
Year Ended
December 31, 2022 |
| |
Year Ended
December 31, 2021 |
| ||||||
Federal income taxes at statutory rates
|
| | | | 21.00% | | | | | | 21.00% | | |
State income tax, net of federal benefit
|
| | | | 0.43 | | | | | | 0.40 | | |
Research and development credits
|
| | | | 3.48 | | | | | | 3.08 | | |
Stock-based compensation
|
| | | | (0.81) | | | | | | (1.19) | | |
Change in valuation allowance
|
| | | | (24.10) | | | | | | (22.64) | | |
Other permanent items
|
| | | | — | | | | | | (0.65) | | |
Effective income tax rate
|
| | | | —% | | | | | | —% | | |
| | |
December 31,
2022 |
| |
December 31,
2021 |
| ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 28,707 | | | | | $ | 28,350 | | |
Capitalized start-up costs and research expenses
|
| | | | 13,004 | | | | | | 7,358 | | |
Research and development credits
|
| | | | 4,977 | | | | | | 3,762 | | |
Accruals, reserves and other
|
| | | | 1,144 | | | | | | 1,013 | | |
Lease liabilities
|
| | | | 47 | | | | | | 73 | | |
Total gross deferred assets
|
| | | | 47,879 | | | | | | 40,556 | | |
Valuation allowance
|
| | | | (47,834) | | | | | | (40,484) | | |
Total deferred tax assets
|
| | | | 45 | | | | | | 72 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Right-of-use assets
|
| | | | (45) | | | | | | (72) | | |
Net deferred tax assets
|
| | | $ | — | | | | | $ | — | | |
| | |
Year Ended
December 31, 2022 |
| |
Year Ended
December 31, 2021 |
| ||||||
Unrecognized tax benefits as of the beginning of the year
|
| | | $ | 1,035 | | | | | $ | 817 | | |
Decrease related to prior year tax positions
|
| | | | — | | | | | | (17) | | |
Increase related to current year tax positions
|
| | | | 499 | | | | | | 235 | | |
Unrecognized tax benefits as of the end of the year
|
| | | $ | 1,534 | | | | | $ | 1,035 | | |
| | |
As of
September 30, 2023 |
| |
As of
December 31, 2022 |
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 101,842 | | | | | $ | 158 | | |
Short-term investments in marketable securities
|
| | | | — | | | | | | 32,187 | | |
Prepaid expenses and other current assets
|
| | | | 974 | | | | | | 447 | | |
Total current assets
|
| | | | 102,816 | | | | | | 32,792 | | |
Operating lease right-of-use assets
|
| | | | 109 | | | | | | 212 | | |
Deposits
|
| | | | — | | | | | | 27 | | |
Total assets
|
| | | $ | 102,925 | | | | | $ | 33,031 | | |
Liabilities, redeemable convertible preferred stock and stockholders’ equity (deficit) | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 1,702 | | | | | $ | 1,125 | | |
Accrued expenses and other current liabilities
|
| | | | 3,244 | | | | | | 4,021 | | |
Operating lease liabilities
|
| | | | 103 | | | | | | 133 | | |
Total current liabilities
|
| | | | 5,049 | | | | | | 5,279 | | |
Long-term liabilities | | | | | | | | | | | | | |
Operating lease liabilities, less current portion
|
| | | | — | | | | | | 78 | | |
Series A common stock warrant liability
|
| | | | 1 | | | | | | — | | |
Redeemable convertible preferred stock warrant liability
|
| | | | — | | | | | | 4 | | |
Total liabilities
|
| | | | 5,050 | | | | | | 5,361 | | |
Commitments and contingencies (Note 7) | | | | | | | | | | | | | |
Redeemable convertible preferred stock: $0.0001 par value; no shares and 1,373,810,170 shares authorized at September 30, 2023 and December 31, 2022, respectively; no shares and 1,373,730,625 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively; liquidation value of $232,963 at December 31, 2022
|
| | | | — | | | | | | 214,620 | | |
Stockholders’ equity (deficit): | | | | | | | | | | | | | |
Undesignated preferred stock, $0.0001 par value; 10,000,000 shares and no shares authorized at September 30, 2023 and December 31, 2022, respectively; no shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively
|
| | | | — | | | | | | — | | |
Common stock, $0.0001 par value; no shares and 1,608,370,000 shares authorized at
September 30, 2023 and December 31, 2022, respectively; no shares and 185,084 shares issued and 2023 and December 31, 2022, respectively |
| | | | — | | | | | | 1 | | |
Series A common stock, $0.0001 par value; 500,000,000 shares and no shares
authorized at September 30, 2023 and December 31, 2022, respectively; 21,375,402 shares and no shares issued and 2023 and December 31, 2022, respectively |
| | | | 2 | | | | | | — | | |
Series B common stock, $0.0001 par value; 15,000,000 shares and no shares
authorized at September 30, 2023 and December 31, 2022, respectively; 1,520,490 and no shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively |
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 339,466 | | | | | | 35,001 | | |
Accumulated other comprehensive loss
|
| | | | — | | | | | | (84) | | |
Accumulated deficit
|
| | | | (241,593) | | | | | | (221,868) | | |
Total stockholders’ equity (deficit)
|
| | | | 97,875 | | | | | | (186,950) | | |
Total liabilities, redeemable convertible preferred stock and stockholders’ equity
(deficit) |
| | | $ | 102,925 | | | | | $ | 33,031 | | |
| | |
Three Months Ended September 30,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
License revenue
|
| | | $ | 2,000 | | | | | $ | — | | | | | $ | 2,000 | | | | | $ | — | | |
Total revenue
|
| | | | 2,000 | | | | | | — | | | | | | 2,000 | | | | | | — | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 4,958 | | | | | | 6,838 | | | | | | 14,121 | | | | | | 19,072 | | |
General and administrative
|
| | | | 4,494 | | | | | | 848 | | | | | | 9,153 | | | | | | 4,595 | | |
Total operating expenses
|
| | | | 9,452 | | | | | | 7,686 | | | | | | 23,274 | | | | | | 23,667 | | |
Loss from operations
|
| | | | (7,452) | | | | | | (7,686) | | | | | | (21,274) | | | | | | (23,667) | | |
Other income, net: | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in fair value of redeemable convertible
preferred stock warrant liability |
| | | | — | | | | | | 1 | | | | | | (1) | | | | | | 3 | | |
Change in fair value of Series A common stock warrant liability
|
| | | | 4 | | | | | | — | | | | | | 4 | | | | | | — | | |
Interest income and other
|
| | | | 1,095 | | | | | | 218 | | | | | | 1,546 | | | | | | 360 | | |
Total other income, net
|
| | | | 1,099 | | | | | | 219 | | | | | | 1,549 | | | | | | 363 | | |
Net loss
|
| | | $ | (6,353) | | | | | $ | (7,467) | | | | | $ | (19,725) | | | | | $ | (23,304) | | |
Other comprehensive (loss) gain: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net unrealized (loss) gain on investments in marketable securities
|
| | | | — | | | | | | (56) | | | | | | 84 | | | | | | (162) | | |
Total other comprehensive (loss) gain
|
| | | | — | | | | | | (56) | | | | | | 84 | | | | | | (162) | | |
Comprehensive loss
|
| | | $ | (6,353) | | | | | $ | (7,523) | | | | | $ | (19,641) | | | | | $ | (23,466) | | |
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | — | | | | | $ | (40.34) | | | | | $ | — | | | | | $ | (126.13) | | |
Weighted-average shares outstanding used in computing net loss per share attributable to common stockholders, basic and diluted
|
| | | | — | | | | | | 185,084 | | | | | | — | | | | | | 184,756 | | |
Net loss per share attributable to Series A and Series B common stockholders, basic and diluted
|
| | | $ | (0.35) | | | | | $ | — | | | | | $ | (3.22) | | | | | $ | — | | |
Weighted-average shares outstanding used in computing net loss per share attributable to Series A and Series B common stockholders, basic and diluted
|
| | | | 18,194,682 | | | | | | — | | | | | | 6,131,541 | | | | | | — | | |
| | |
Redeemable
Convertible Preferred Stock |
| | |
Common Stock
|
| |
Series A
Common Stock |
| |
Series B
Common Stock |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive (Loss) Income |
| |
Total
Stockholders’ (Deficit) Equity |
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2023
|
| | | | 1,373,730,625 | | | | | $ | 214,620 | | | | | | | 185,084 | | | | | $ | 1 | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | 35,001 | | | | | $ | (221,868) | | | | | $ | (84) | | | | | $ | (186,950) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,587) | | | | | | — | | | | | | (6,587) | | |
Unrealized gain on
investments in marketable securities |
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 71 | | | | | | 71 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 767 | | | | | | — | | | | | | — | | | | | | 767 | | |
Balance at March 31, 2023
|
| | | | 1,373,730,625 | | | | | $ | 214,620 | | | | | | | 185,084 | | | | | $ | 1 | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | 35,768 | | | | | $ | (228,455) | | | | | $ | (13) | | | | | $ | (192,699) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,785) | | | | | | — | | | | | | (6,785) | | |
Exercise of common stock warrants
|
| | | | — | | | | | | — | | | | | | | 25,231 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Unrealized gain on investments in
marketable securities |
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 13 | | | | | | 13 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,057 | | | | | | — | | | | | | — | | | | | | 1,057 | | |
Balance at June 30, 2023
|
| | | | 1,373,730,625 | | | | | $ | 214,620 | | | | | | | 210,315 | | | | | $ | 1 | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | 36,825 | | | | | $ | (235,240) | | | | | $ | — | | | | | $ | (198,414) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,353) | | | | | | — | | | | | | (6,353) | | |
Conversion of Redeemable
Convertible Preferred Stock to Series A and Series B Common Stock |
| | | | (1,373,730,625) | | | | | | (214,620) | | | | | | | — | | | | | | — | | | | | | 15,117,912 | | | | | | 1 | | | | | | 1,520,490 | | | | | | — | | | | | | 214,619 | | | | | | — | | | | | | — | | | | | | 214,620 | | |
Reclass of Common Stock to Series A Common Stock
|
| | | | — | | | | | | — | | | | | | | (210,315) | | | | | | (1) | | | | | | 210,315 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sale of Series A Common Stock in public offering, net of issuance costs of $10,267
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 6,026,772 | | | | | | — | | | | | | — | | | | | | — | | | | | | 86,161 | | | | | | — | | | | | | — | | | | | | 86,161 | | |
Issuance of Series A Common Stock upon exercise of stock options
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 7,614 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6 | | | | | | — | | | | | | — | | | | | | 6 | | |
Exercise of common stock warrants
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 12,789 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,855 | | | | | | — | | | | | | — | | | | | | 1,855 | | |
Balance at September 30, 2023
|
| | | | — | | | | | $ | — | | | | | | | — | | | | | $ | — | | | | | | 21,375,402 | | | | | $ | 2 | | | | | | 1,520,490 | | | | | $ | — | | | | | $ | 339,466 | | | | | $ | (241,593) | | | | | $ | — | | | | | $ | 97,875 | | |
| | |
Redeemable convertible
Preferred Stock |
| | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive Loss |
| |
Total
Stockholders’ Deficit |
| ||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance at January 1, 2022
|
| | | | 1,373,730,625 | | | | | $ | 214,620 | | | | | | | 183,457 | | | | | $ | 1 | | | | | $ | 33,109 | | | | | $ | (191,369) | | | | | $ | — | | | | | $ | (158,259) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,735) | | | | | | — | | | | | | (8,735) | | |
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | | 1,627 | | | | | | — | | | | | | 12 | | | | | | — | | | | | | — | | | | | | 12 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 387 | | | | | | — | | | | | | — | | | | | | 387 | | |
Balance at March 31, 2022
|
| | | | 1,373,730,625 | | | | | $ | 214,620 | | | | | | | 185,084 | | | | | $ | 1 | | | | | $ | 33,508 | | | | | $ | (200,104) | | | | | $ | — | | | | | $ | (166,595) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,102) | | | | | | — | | | | | | (7,102) | | |
Unrealized loss on investments in marketable securities
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (106) | | | | | | (106) | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 383 | | | | | | — | | | | | | — | | | | | | 383 | | |
Balance at June 30, 2022
|
| | | | 1,373,730,625 | | | | | $ | 214,620 | | | | | | | 185,084 | | | | | $ | 1 | | | | | $ | 33,891 | | | | | $ | (207,206) | | | | | $ | (106) | | | | | $ | (173,420) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,467) | | | | | | — | | | | | | (7,467) | | |
Unrealized loss on investments in marketable securities
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (56) | | | | | | (56) | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 389 | | | | | | — | | | | | | — | | | | | | 389 | | |
Balance at September 30, 2022
|
| | | | 1,373,730,625 | | | | | $ | 214,620 | | | | | | | 185,084 | | | | | $ | 1 | | | | | $ | 34,280 | | | | | $ | (214,673) | | | | | $ | (162) | | | | | $ | (180,554) | | |
| | |
Nine Months Ended September 30,
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (19,725) | | | | | $ | (23,304) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Accretion of discount on marketable securities, net
|
| | | | (39) | | | | | | (129) | | |
Non-cash lease expense
|
| | | | 103 | | | | | | 97 | | |
Stock-based compensation expense
|
| | | | 3,679 | | | | | | 1,159 | | |
Change in fair value of redeemable convertible preferred stock warrant liability
|
| | | | 1 | | | | | | (3) | | |
Change in fair value of Series A common stock warrant liability
|
| | | | (4) | | | | | | — | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid expenses and other current assets
|
| | | | (390) | | | | | | 1,326 | | |
Accounts payable and accrued liabilities
|
| | | | (200) | | | | | | 3,920 | | |
Operating lease liabilities
|
| | | | (108) | | | | | | (103) | | |
Net cash used in operating activities
|
| | | | (16,683) | | | | | | (17,037) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchases of marketable securities
|
| | | | — | | | | | | (41,446) | | |
Sales of marketable securities
|
| | | | 32,200 | | | | | | 4,000 | | |
Net cash provided (used in) by investing activities
|
| | | | 32,200 | | | | | | (37,446) | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from initial public offering, net of underwriters’ commissions and discounts
|
| | | | 86,161 | | | | | | — | | |
Payment of deferred financing costs
|
| | | | — | | | | | | (30) | | |
Proceeds from exercise of stock options
|
| | | | 6 | | | | | | 12 | | |
Net cash provided by (used in) financing activities
|
| | | | 86,167 | | | | | | (18) | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 101,684 | | | | | | (54,501) | | |
Cash and cash equivalents at beginning of period
|
| | | | 158 | | | | | | 56,731 | | |
Cash and cash equivalents at end of period
|
| | | $ | 101,842 | | | | | $ | 2,230 | | |
| | |
As of December 31, 2022
|
| |||||||||||||||||||||
| | |
Amortized
cost |
| |
Unrealized
Gains |
| |
Unrealized
Losses |
| |
Estimated
Fair Value |
| ||||||||||||
Commercial paper
|
| | | $ | 15,950 | | | | | $ | — | | | | | $ | — | | | | | $ | 15,950 | | |
Corporate debt securities
|
| | | | 12,286 | | | | | | — | | | | | | (65) | | | | | | 12,221 | | |
U.S. Treasury securities
|
| | | | 4,035 | | | | | | — | | | | | | (19) | | | | | | 4,016 | | |
Total
|
| | | $ | 32,271 | | | | | $ | — | | | | | $ | (84) | | | | | $ | 32,187 | | |
| | |
September 30, 2023
|
| |||||||||||||||||||||
| | |
Total
fair value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Series A Common Stock Warrant Liability
|
| | | $ | 1 | | | | | $ | — | | | | | $ | — | | | | | $ | 1 | | |
| | |
December 31, 2022
|
| |||||||||||||||||||||
| | |
Total fair
value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents - money market funds
|
| | | $ | 38 | | | | | $ | 38 | | | | | $ | — | | | | | $ | — | | |
Commercial paper
|
| | | | 15,950 | | | | | | — | | | | | | 15,950 | | | | | | — | | |
Corporate debt securities
|
| | | | 12,221 | | | | | | — | | | | | | 12,221 | | | | | | — | | |
U.S. Treasury securities
|
| | | | 4,016 | | | | | | — | | | | | | 4,016 | | | | | | — | | |
Total
|
| | | $ | 32,225 | | | | | $ | 38 | | | | | $ | 32,187 | | | | | $ | — | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Redeemable Convertible Preferred Stock Warrant Liability
|
| | | $ | 4 | | | | | $ | — | | | | | $ | — | | | | | $ | 4 | | |
|
Balance – January 1, 2023
|
| | |
$
|
4
|
| |
|
Change in fair value of Redeemable Convertible Preferred Stock Warrant Liability
|
| | | | 1 | | |
|
Change in fair value of Series A Common Stock Warrant Liability
|
| | | | (4) | | |
|
Balance – September 30, 2023
|
| | |
$
|
1
|
| |
|
Balance – January 1, 2022
|
| | |
$
|
7
|
| |
|
Change in fair value of Redeemable Convertible Preferred Stock Warrant Liability
|
| | | | (3) | | |
|
Balance – December 31, 2022
|
| | |
$
|
4
|
| |
| | |
As of
September 30, 2023 |
| |
As of
December 31, 2022 |
| ||||||
Prepaid insurance
|
| | | $ | 865 | | | | | $ | 61 | | |
Prepaid clinical expenses
|
| | | | 32 | | | | | | 352 | | |
Other
|
| | | | 77 | | | | | | 34 | | |
Total
|
| | | $ | 974 | | | | | $ | 447 | | |
| | |
As of
September 30, 2023 |
| |
As of
December 31, 2022 |
| ||||||
Accrued clinical costs
|
| | | $ | 2,239 | | | | | $ | 3,162 | | |
Employees’ compensation
|
| | | | 689 | | | | | | 636 | | |
Accrued research
|
| | | | 221 | | | | | | — | | |
Accrued preclinical costs
|
| | | | — | | | | | | 166 | | |
Other
|
| | | | 95 | | | | | | 57 | | |
Total
|
| | | $ | 3,244 | | | | | $ | 4,021 | | |
| | |
September 30,
2023 |
| |||
Remainder of 2023
|
| | | $ | 27 | | |
2024
|
| | | | 79 | | |
Total lease payments
|
| | | | 106 | | |
Less: interest
|
| | | | (3) | | |
Total
|
| | | $ | 103 | | |
| | |
December 31,
2022 |
| |||
| | | | | | | |
2023
|
| | | $ | 157 | | |
2024
|
| | | | 80 | | |
Total lease payments
|
| | | | 237 | | |
Less: interest
|
| | | | (26) | | |
Total
|
| | | $ | 211 | | |
| | |
Nine Months
Ended September 30, 2023 |
| |
Nine Months
Ended September 30, 2022 |
| ||||||
Cash paid for amounts included in the measurement of lease liabilities:
|
| | | | | | | | | | | | |
Operating cash flows from operating leases
|
| | | $ | 118 | | | | | $ | 118 | | |
| | |
December 31, 2022
|
| |||||||||||||||||||||
| | |
Authorized
Shares |
| |
Issued and
Outstanding Shares |
| |
Liquidation
Preference |
| |
Carrying
Value |
| ||||||||||||
Series A
|
| | | | 23,301 | | | | | | 23,301 | | | | | $ | 233 | | | | | $ | 232 | | |
Series B
|
| | | | 3,217 | | | | | | 3,217 | | | | | | 37 | | | | | | 37 | | |
Series B-1
|
| | | | 8,827,439 | | | | | | 8,827,439 | | | | | | 7,768 | | | | | | 7,258 | | |
Series C
|
| | | | 22,732,250 | | | | | | 22,732,250 | | | | | | 20,004 | | | | | | 17,909 | | |
Series D
|
| | | | 24,509,954 | | | | | | 24,430,409 | | | | | | 21,499 | | | | | | 19,833 | | |
Series A’
|
| | | | 720,199 | | | | | | 720,199 | | | | | | — | | | | | | — | | |
Series B’
|
| | | | 1,953,304 | | | | | | 1,953,304 | | | | | | — | | | | | | — | | |
Series B-1’
|
| | | | 14,001,243 | | | | | | 14,001,243 | | | | | | — | | | | | | 2,780 | | |
Series C’
|
| | | | 1,037 | | | | | | 1,037 | | | | | | — | | | | | | — | | |
Series D’
|
| | | | 3,475,426 | | | | | | 3,475,426 | | | | | | — | | | | | | 739 | | |
Series D-1
|
| | | | 51,331,148 | | | | | | 51,331,148 | | | | | | 45,171 | | | | | | 26,894 | | |
Series E
|
| | | | 631,638,725 | | | | | | 631,638,725 | | | | | | 58,231 | | | | | | 58,496 | | |
Series F
|
| | | | 614,592,927 | | | | | | 614,592,927 | | | | | | 80,020 | | | | | | 80,442 | | |
Total
|
| | | | 1,373,810,170 | | | | | | 1,373,730,625 | | | | | $ | 232,963 | | | | | $ | 214,620 | | |
| | |
As of
September 30, 2023 |
| |
As of
December 31, 2022 |
| ||||||
Options to purchase Series A common stock
|
| | | | 3,766,505 | | | | | | 3,190,450 | | |
Options authorized and available for issuance
|
| | | | 2,585,968 | | | | | | 181,191 | | |
Warrant to purchase Series A Common Stock
|
| | | | 1,000 | | | | | | — | | |
Redeemable convertible preferred stock
|
| | | | — | | | | | | 1,322,399,477 | | |
Series D redeemable convertible preferred stock warrant
|
| | | | — | | | | | | 79,545 | | |
Warrants to purchase common stock
|
| | | | — | | | | | | 40,268 | | |
Total
|
| | | | 6,353,473 | | | | | | 1,325,890,931 | | |
| | |
As of September 30, 2023
|
| ||||||||||||||||||||||||
Issuance Date
|
| |
Number of
Warrant Shares |
| |
Exercise
Price per Share |
| |
Expiration
Date |
| |
Exercisable
for |
| |
Fair Value on
Issuance (in thousands) |
| |
Fair Value
Recorded Against |
| |||||||||
April 2015
|
| | | | 1,000 | | | | | $ | 69.94 | | | | July 2026 | | |
Series A Common
|
| | | $ | 68 | | | | Debt | |
| | |
As of December 31, 2022
|
| ||||||||||||||||||||||||
Issuance Date
|
| |
Number of
Warrant Shares |
| |
Exercise
Price per Share |
| |
Expiration
Date |
| |
Exercisable
for |
| |
Fair Value on
(in thousands) |
| |
Fair Value
Recorded Against |
| |||||||||
June 2013
|
| | | | 26,846 | | | | | $ | 0.79 | | | | June 2023 | | | Common | | | | $ | 339 | | | | Redeemable convertible preferred stock | |
January 2014
|
| | | | 13,422 | | | | | | 0.79 | | | | January 2024 | | | Common | | | | | 223 | | | | Redeemable convertible preferred stock | |
April 2015
|
| | | | 79,545 | | | | | | 0.88 | | | | April 2025 | | | Series D | | | | | 68 | | | | Debt | |
| | |
Number of
Shares Underlying Outstanding Options |
| |
Weighted-
Average Exercise Price |
| |
Weighted-
Average Remaining Contractual Term (in Years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
Outstanding, January 1, 2023
|
| | | | 3,190,450 | | | | | $ | 7.10 | | | | | | 8.1 | | | | | $ | 3,998 | | |
Options granted
|
| | | | 13.51 | | | | | | | | | | | | | | | | | | | | |
| | | | | 585,919 | | | | | | | | | | | | | | | | | | | | |
Options exercised
|
| | | | (7,614) | | | | | | 0.79 | | | | | | | | | | | | | | |
Options cancelled
|
| | | | (498) | | | | | | 4.77 | | | | | | | | | | | | | | |
Options expired
|
| | | | (1,752) | | | | | | 0.79 | | | | | | | | | | | | | | |
Outstanding, September 30, 2023
|
| | | | 3,766,505 | | | | | $ | 8.11 | | | | | | 7.69 | | | | | $ | 17,737 | | |
Shares vested and exercisable as of September 30, 2023
|
| | | | 1,784,725 | | | | | $ | 6.98 | | | | | | 6.34 | | | | | $ | 10,206 | | |
| | |
Number of
Shares Underlying Outstanding Options |
| |
Weighted-
Average Exercise Price |
| ||||||
Outstanding, January 1, 2023
|
| | | | 2,570,708 | | | | | $ | 7.56 | | |
Options granted
|
| | | | 585,919 | | | | | | 13.51 | | |
Options exercised
|
| | | | (7,614) | | | | | | 0.79 | | |
Options cancelled
|
| | | | (498) | | | | | | 4.77 | | |
Options expired
|
| | | | (1,752) | | | | | | 0.79 | | |
Outstanding, September 30, 2023
|
| | | | 3,146,763 | | | | | $ | 8.69 | | |
Shares vested and exercisable as of September 30, 2023
|
| | | | 1,186,212 | | | | | $ | 14.42 | | |
| | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | | | 2023 | | | | | | 2022 | | | | | | 2023 | | | | | | 2022 | | |
General and administrative expense
|
| | | $ | 1,649 | | | | | $ | 220 | | | | | $ | 3,103 | | | | | $ | 663 | | |
Research and development expense
|
| | | | 206 | | | | | | 169 | | | | | | 576 | | | | | | 496 | | |
Total stock-based compensation expense
|
| | | $ | 1,855 | | | | | $ | 389 | | | | | $ | 3,679 | | | | | $ | 1,159 | | |
| | |
Nine Months Ended
September 30, 2023 |
| |
Nine Months Ended
September 30, 2022 |
|
Expected volatility
|
| |
89 – 91%
|
| |
88 – 90%
|
|
Risk-free interest rate
|
| |
3.6%
|
| |
2.3 – 3.0%
|
|
Dividend yield
|
| |
—
|
| |
—
|
|
Expected term
|
| |
5.0 – 7.0 years
|
| |
5.4 – 7.0 years
|
|
| | |
Three Months
Ended September 30, 2023 |
| |
Three Months
Ended September 30, 2022 |
| |
Nine Months
Ended September 30, 2023 |
| |
Nine Months
Ended September 30, 2022 |
| | | | | ||||||||||||||||||||
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||
Net loss attributable to common stockholders
|
| | | $ | — | | | | | $ | (7,467) | | | | | $ | — | | | | | $ | (23,304) | | | | | | | ||||||||
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||
Weighted-average shares outstanding used in
computing net loss per share attributable to common stockholders, basic and diluted |
| | | | — | | | | | | 185,084 | | | | | | — | | | | | | 184,756 | | | | | | | ||||||||
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | — | | | | | $ | (40.34) | | | | | $ | — | | | | | $ | (126.13) | | | | | | | ||||||||
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||
Net loss attributable to Series A and Series B
common stockholders |
| | | $ | (6,353) | | | | | $ | — | | | | | $ | (19,725) | | | | | $ | — | | | | | | | ||||||||
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||
Weighted-average shares outstanding used in
computing net loss per share attributable to Series A and Series B common stockholders, basic and diluted |
| | | | 18,194,682 | | | | | | — | | | | | | 6,131,541 | | | | | | — | | | | | | | ||||||||
Net loss per share attributable to Series A and Series B common stockholders, basic and diluted
|
| | | $ | (0.35) | | | | | $ | — | | | | | $ | (3.22) | | | | | $ | — | | | | | | | | | | | | | | |
| | |
Three Months
Ended September 30, 2023 |
| |
Three Months
Ended September 30, 2022 |
| |
Nine Months
Ended September 30, 2023 |
| |
Nine Months
Ended September 30, 2022 |
| ||||||||||||
Options to purchase Series A common stock
|
| | | | 3,766,505 | | | | | | 2,198,675 | | | | | | 3,766,505 | | | | | | 2,198,675 | | |
Warrant to purchase Series A Common Stock
|
| | | | 1,000 | | | | | | — | | | | | | 1,000 | | | | | | — | | |
Redeemable convertible preferred stock
|
| | | | — | | | | | | 16,638,476 | | | | | | — | | | | | | 16,638,476 | | |
Warrants to purchase common stock
|
| | | | — | | | | | | 40,268 | | | | | | — | | | | | | 40,268 | | |
Warrant to purchase redeemable convertible preferred stock
|
| | | | — | | | | | | 79,545 | | | | | | — | | | | | | 79,545 | | |
Total
|
| | | | 3,767,505 | | | | | | 18,956,964 | | | | | | 3,767,505 | | | | | | 18,956,964 | | |
|
SEC registration fee
|
| | | $ | * | | |
|
FINRA filing fee
|
| | | | * | | |
|
Printing expenses
|
| | | | * | | |
|
Legal fees and expenses
|
| | | | * | | |
|
Accounting fees and expenses
|
| | | | * | | |
|
Custodian transfer agent and registrar fees
|
| | | | * | | |
|
Miscellaneous expenses
|
| | | | * | | |
|
Total
|
| | | $ | * | | |
|
Exhibit
Number |
| |
Description
|
|
| 1.1+ | | | Form of Underwriting Agreement. | |
| 3.1 | | |
Eleventh Amended and Restated Certificate of Incorporation (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on July 18, 2023
(File No. 001-41742)). |
|
| 3.2 | | | | |
| 4.1 | | |
Form of Series A Common Stock Certificate (incorporated herein by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-1 filed on June 23, 2023
(File No. 333-272901)). |
|
| 4.2 | | |
Form of Series B Common Stock Certificate (incorporated herein by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-1 filed on June 23, 2023
(File No. 333-272901)). |
|
| 5.1+ | | | Opinion of Goodwin Procter LLP. | |
| 10.1• | | | | |
| 10.2• | | | |
|
Exhibit
Number |
| |
Description
|
|
| 10.3• | | | | |
| 10.4• | | | | |
| 10.5• | | | | |
| 10.6• | | | Forms of Incentive Stock Option Agreement, Non-Qualified Stock Option Agreement for Non-Employee Directors and Non-Qualified Stock Option Agreement for Company Employees under the Sagimet Biosciences Inc. 2023 Stock Option and Incentive Plan under the Sagimet Biosciences Inc. 2023 Stock Option and Incentive Plan (incorporated herein by reference to Exhibit 10.6 to the Company’s Registration Statement on Form S-1 filed on June 23, 2023 (File No. 333-272901)). | |
| 10.7• | | | | |
| 10.8• | | | | |
| 10.9• | | | | |
| 10.10• | | | | |
| 10.11• | | | | |
| 10.12• | | | | |
| 10.13• | | | | |
| 10.14• | | | | |
| 10.15• | | | | |
| 10.16• | | | |
|
Exhibit
Number |
| |
Description
|
|
| 101.CAL | | | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |
| 101.SCH | | | Inline XBRL Taxonomy Extension Schema Document. | |
| 101.DEF | | | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |
| 101.LAB | | | Inline XBRL Taxonomy Extension Label Linkbase Document. | |
| 101.PRE | | | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |
| 104 | | | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |
| 107+ | | | Fee Table. | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
David Happel
|
| |
President, Chief Executive Officer and Director
(Principal Executive Officer) |
| |
, 2024
|
|
|
Anthony Rimac
|
| |
Chief Financial Officer
(Principal Financial and Accounting Officer) |
| |
, 2024
|
|
|
George Kemble, Ph.D.
|
| |
Executive Chairman of the Board
|
| |
, 2024
|
|
|
Elizabeth Grammer, Esq.
|
| |
Director
|
| |
, 2024
|
|
|
Merdad Parsey, M.D., Ph.D.
|
| |
Director
|
| |
, 2024
|
|
|
Richard Rodgers
|
| |
Director
|
| |
, 2024
|
|
|
Beth Seidenberg, M.D.
|
| |
Director
|
| |
, 2024
|
|
|
Jinzi J. Wu, Ph.D.
|
| |
Director
|
| |
, 2024
|
|